Government Budget and Long-Term Fiscal Planning
11 June 2014
Government Budget
Government Budget
3 Operating Account
Operating Revenue Salaries tax Profits tax Stamp duties
Investment income General rates Others
Less: Operating Expenditure
Recurrent expenditure Education Health Welfare Others
Non-recurrent expenditure Operating Surplus/Deficit
Capital Account Capital Revenue
Land premium Others
Less: Capital Expenditure
Capital works expenditure Non-works expenditure Capital Surplus/Deficit
Issuance/Repayment of Bonds and Notes
Consolidated Surplus/Deficit
Estimated government revenue for 2014-15 ($430.1 billion)
4
Distribution of profits taxpayers for the 2011-12 tax years
5
Distribution of salaries taxpayers for the 2011-12 tax years
6
Estimated recurrent expenditure for 2014-15 ($307.4 billion)
7
Government Revenue and Expenditure
8
Fiscal Performance
9
Population Ageing
Population Changes by Age Groups
11
Proportion of Different Age Groups to Total Population and Elderly Dependency Ratio
12
Elderly Dependency Ratio
13
Revenue of selected economies
14
Debt level of selected economies
15
No Policy Change Scenario
18
General government balance (% GDP)
2010 2040f 2050f
Australia (5.3) (8.1) (12.5)
Canada (5.4) (7.6) (10.5)
China (1.7) (12.1) (18.7)
France (7.1) (11.2) (14.8)
Germany (4.1) (8.7) (12.9)
Greece (10.7) (12.1) (16.4)
India (8.3) (8.9) (11.2)
Indonesia (0.7) (5.5) (7.9)
Japan (8.5) (24.3) (30.8)
Korea 1.0 (17.0) (31.3)
Netherlands (5.1) (19.7) (27.1)
Russia (3.5) (24.1) (37.8)
Spain (9.7) (11.1) (17.0)
U.K. (10.2) (15.5) (19.6)
U.S. (9.7) (21.2) (27.8)
Advanced economies (5.3) (10.8) (15.0)
Source: Standard & Poor’s Ratings Services
No Policy Change Scenario
19
Net general government debt (% GDP)
2010 2040f 2050f
Australia 16.0 78.0 139.0
Canada 48.0 101.0 147.0
China 14.0 108.0 199.0
France 77.0 163.0 228.0
Germany 80.0 130.0 195.0
Greece 143.0 239.0 303.0
India 75.0 109.0 145.0
Indonesia 24.0 55.0 87.0
Japan 105.0 375.0 494.0
Korea 20.0 136.0 313.0
Netherlands 59.0 243.0 380.0
Russia 1.0 215.0 444.0
Spain 51.0 164.0 247.0
U.K. 76.0 223.0 302.0
U.S. 71.0 258.0 366.0
Advanced economies 59.0 137.0 216.0
Source: Standard & Poor’s Ratings Services
20
Population ageing drives up expenditure
(2013 constant prices)
21
Population ageing drives up expenditure
(2013 constant prices)
22
Hospitalisation Rates and Average Length of Stay
Cost 1 : 1.6 Length of
stay 1 : 1.8
23
Recurrent Subvention to Hospital Authority
(2013 constant prices)
Macroeconomic Assumptions
25
Economic growth is expected to settle at a
slower pace
26
Growth Accounting
27
Decomposition of Hong Kong’s GDP Growth 1980-2013
* Cyclical fluctuations of real GDP smoothed out.
N.B.: Due to rounding, components may not add up to the totals.
Period
Contribution to labour
productivity growth due to Labour productivity
growth*
Labour force
growth GDP growth*
Capital
deepening TFP growth
(a) (b) (c) = (a) + (b)* (d) (e) = (c) + (d)
1980-1996
(17 years) 1.7% 2.4% 4.0% 2.2% 6.3%
1997-2013
(17 years) 0.7% 1.8% 2.5% 1.2% 3.7%
28
Labour force is expected to decline after 2018,
only to stabilise in the 2030s
29
Economic growth potential looks set to decelerate over
the long term as labour force starts to stagnate
30
Economic growth bound to go lower as the
economy becomes more mature
31
Real GDP 10-year trend growth rates
32
Consumer price inflation 10-year trend rates of change
Revenue Projections
34
Government Revenue
-30 -20 -10 0 10 20 30 40
91-92 93-94 95-96 97-98 99-00 01-02 03-04 05-06 07-08 09-10 11-12 13-14 Asian
Financial Crisis
IT bubble burst
SARS Global
Financial Crisis
Annual rate of change (%)
Total
Government Revenue
Nominal GDP
(Estimate)
35
Revenue Projection
(Base Case, No Service Enhancement)
Expenditure Projections
37
• No Service Enhancement
• Service Enhancement at
1%
2%
Historical Trend
Education – 3.86%
Social Welfare – 2.8%
Health – 2.63%
on average – 3%
Projection for recurrent expenditure on
Education, Social Welfare and Health
38
Education
Social Welfare
39
Health
40
41
The average from 1982-83 to 2013-14 is 3.4%
Capital Works
42
Pensions
43
Total Government Expenditure
44
(Annual rate of change)
Projected Trend Growth
(Base Case,
No Service Enhancement)
Trend Growth in recent years
2014-15 to 2041-42
1997-98 to 2014-15
2009-10 to 2014-15
Real GDP 2.8% 3.4% 3.9%
Nominal GDP 4.4% 2.9% 6.0%
Government revenue 4.5% 2.5% 6.2%
Government expenditure 5.3% 4.7% 7.5%
Trend Growth
45
Housing Authority
• Flats production
PRH – 20 000 p.a. (unit cost : $0.54 M
#)
HOS – 5 000* p.a. (unit cost: $0.99 M
#)
• Cash shortfall
$490 B (rent increase @ 5% biennially)
$130 B (rent increase @ 10% biennially)
* 8 000 p.a. announced in 2014 Policy Address
# Figures provided to FC of LegCo in April 2013 based
on HA’s June 2012 Construction Cost Yardstick
Fiscal Sustainability
47
Fiscal Outlook
(Base Case, No Service Enhancement)
48
Fiscal Outlook
(Base Case, Service Enhancement @ 1%)
49
Fiscal Outlook
(Base Case, Service Enhancement @ 2%)
50
Fiscal Outlook
(Base Case, Service Enhancement @ Historical Trend)
Projections of Government Revenue and Expenditure Results of Sensitivity Analyses
52
2041-42
Base Case High Case Low Case Shock Case
Revenue in $ billion (% of GDP)
No Service Enhancement 1,407 (19.8%) 2,285 (25.8%) 937 (16.5%) 943 (19.8%)
Service Enhancement at 1% per annum 1,407 (19.8%) 2,135 (24.1%) 937 (16.5%) 943 (19.8%) Service Enhancement at 2% per annum 1,407 (19.8%) 2,076 (23.5%) 937 (16.5%) 943 (19.8%) Service Enhancement at Historical Trend 1,407 (19.8%) 2,076 (23.5%) 937 (16.5%) 943 (19.8%) Expenditure in $ billion (% of GDP)
No Service Enhancement 1,700 (23.9%) 2,010 (22.7%) 1,544 (27.1%) 1,393 (29.3%) Service Enhancement at 1% per annum 2,018 (28.4%) 2,258 (25.5%) 1,829 (32.1%) 1,646 (34.6%) Service Enhancement at 2% per annum 2,413 (34.0%) 2,660 (30.1%) 2,186 (38.4%) 1,965 (41.3%) Service Enhancement at Historical Trend 2,949 (41.5%) 3,253 (36.8%) 2,670 (46.9%) 2,398 (50.4%) Structural deficit starts
No Service Enhancement 2029-30 n.a. 2024-25 2015-16
Service Enhancement at 1% per annum 2024-25 2034-35 2022-23 2015-16
Service Enhancement at 2% per annum 2022-23 2025-26 2021-22 2015-16
Service Enhancement at Historical Trend 2021-22 2022-23 2020-21 2015-16
Projections of Government Revenue and Expenditure Results of Sensitivity Analyses
53
2041-42
Base Case High Case Low Case Shock Case
Fiscal Reserves depleted
No Service Enhancement 2041-42 n.a. 2034-35 2023-24
Service Enhancement at 1% per annum 2034-35 n.a. 2031-32 2022-23
Service Enhancement at 2% per annum 2031-32 2035-36 2029-30 2021-22
Service Enhancement at Historical Trend 2028-29 2030-31 2027-28 2021-22
Debt level as at end-March in $ billion (% of GDP)
No Service Enhancement 271 (3.8%) n.a. 3,480 (61.1%) 4,226 (88.8%)
Service Enhancement at 1% per annum 3,188 (44.9%) n.a. 6,097 (107.1%) 6,440 (135.3%)
Service Enhancement at 2% per annum 6,542 (92.1%) 2,676 (30.2%) 9,180 (161.3%) 9,088 (191%)
Service Enhancement at Historical Trend 10,965 (154.3%) 7,497 (84.7%) 13,274 (233.2%) 12,624 (265.2%)
Proposed Fiscal Measures
Economic growth needed to avoid structural deficit
• No Service Enhancement
• Service Enhancement
@ 1% per annum
• Service Enhancement
@ 2% per annum
• Service Enhancement
@ Historical Trend
3.1% p.a.
3.6% p.a.
4.4% p.a.
5.4% p.a.
Recommendations
(A) Containing expenditure growth
• contain expenditure growth within nominal GDP growth
• keep public expenditure at 20% of GDP
• assess fiscal sustainability of new initiatives 56
(B) Preserving, stabilising and broadening the revenue base
• avoid excessive reliance on direct taxation
• step up tax enforcement
• reinforce user pays principles 57
(C) Saving for the future
• “freeze” the Land Fund
• not account for as fiscal reserves
• endowment, withdrawal and operation
• consult stakeholders
58
(D) Segregating and balancing the Operating and Capital Accounts
59
($ Billion) 2013-14 2014-15 2015-16
Estimate Estimate Forecast
Operating Account
Operating revenue 347.9 348.9 392.3
Less: Operating expenditure (338.8) (325.0) (388.8)
Operating surplus 9.1 23.9 3.5
Capital Account
Capital revenue 99.9 81.2 70.0
Less: Capital expenditure (97.0) (86.2) (101.7)
Capital surplus/(deficit) 2.9 (5.0) (31.7)
Bond repayment - (9.8) -
Consolidated surplus/(deficit) 12.0 9.1 (28.2)
Fiscal reserves at 31 March 745.9 755.0 726.8
Represented by:
Operating Account balance
Opening balance 394.2 413.1
Operating surplus 23.9 3.5
Transfer to Capital Account (5.0) -
Closing balance 394.2 413.1 416.6
Capital Account balance
Opening balance 351.7 341.9
Capital deficit (5.0) (31.7)
Bond repayment (9.8) -
Transfer from Operating Account 5.0 -
Closing balance 351.7 341.9 310.2